Number of sims: 100 Years: 20
Min.: $700,000 Max.: $1,000,000
Ave. rate: 3% Std. dev: 7% Max: 20%
Min.: $50,000 Max.: $75,000
Ave. inflation: 2%
10 yr: 99% 15 yr: 41% 20 yr: 4%
Ave. start bal: $913,000 Ave. rate: 5.6% Ave. draw: $62,000